{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["標單詳細表","標單單價分析表"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"標單詳細表","index":0,"n_rows":68,"n_cols":7,"rows_kept":68,"cut":false,"hidden":false,"merged":[[0,0,0,6],[1,0,1,6],[2,5,2,6],[5,1,5,3],[5,5,5,6],[6,1,6,3],[6,5,6,6],[69,0,69,6],[70,0,70,6],[71,0,71,6],[72,0,72,6],[73,0,73,6],[74,0,74,6],[75,0,75,6],[76,0,76,6],[77,0,77,6],[78,0,78,6],[79,0,79,6],[80,0,80,6],[92,0,92,6],[81,0,81,6],[82,0,82,6],[83,0,83,6],[84,0,84,6],[85,0,85,6],[86,0,86,6],[93,0,93,6],[94,0,94,6],[95,0,95,6],[96,0,96,6],[97,0,97,6],[87,0,87,6],[88,0,88,6],[89,0,89,6],[90,0,90,6],[91,0,91,6]],"flags":["formulas_cached_only"]}
["衛生福利部食品藥物管理署"]
["詳細價目表[標單]"]
[]
[]
[]
["工程名稱","「本署經管新北市三峽區中園段191地號國有土地拆屋還地強制執行工程」",null,null,"會計科目"]
["施工地點","新北市",null,null,"工程編號","109TFDA-S-517"]
["項 次","項  目  及  說  明","單 位","數 量","單 價","複 價","編碼(備註)"]
["壹","發包工程費"]
["一","直接工程費"]
["(1)","假設工程"]
["1","室內室外施工輔助設施，施工架-含安裝工","M2",29.06,null,0,"0154010008,#"]
[null,"料",null,null,null,0]
["2","工程告示牌及工地標誌-含安裝工料","面",1,null,0,"015831000A,#"]
["3","乙種安全圍籬(H=1.8M)施作-含防傾倒措施","M",11,null,0,"015645200003,#,"]
[null,"-含工料",null,null,null,0,"*"]
["(2)","拆除工程"]
["1","土磚牆拆除-含合法運棄","M2",33.41,null,0,"980003B01,#"]
["2","屋頂屋瓦及木樑切割拆除-含合法運棄","式",1,null,0,"980003B02,#"]
["3","屋頂浪板切割拆除(施工區域詳圖面)-含合","式",1,null,0,"980003B03,#"]
[null,"法運棄",null,null,null,0]
["4","木製天花板及隔牆切割拆除-含合法運棄","式",1,null,0,"980003B04,#"]
["5","木製高架地板切割拆除-含合法運棄","式",1,null,0,"980003B05,#"]
["6","C型鋼125*50*20*3.2mm(含裁切、電銲、加","M",17.598,null,0,"0225620001,#,*"]
[null,"工、電銲處鋅粉底漆補漆、工料等)",null,null,null,0]
["7","雙拼C型鋼2C-125*50*20*3.2mm(含裁切、","M",13.39,null,0,"0225620001C,#,*"]
[null,"電銲、加工、電銲處鋅粉底漆補漆、工料",null,null,null,0]
[null,"等)",null,null,null,0]
["8","C型鋼全面塗刷鋅粉底漆-含工料","式",1,null,0,"0399939"]
["9","柱骨料基礎(30*30*30cm 280kgf/cm2混凝","式",1,null,0,"0934150003,#"]
[null,"土、#4@10cm鋼筋)共4座-含工料",null,null,null,0]
["10","水泥砂漿粉刷，請詳圖面，牆區域","M2",61.16,null,0,"092203030002,#,"]
[{"$nulls":5},0,"*"]
["11","水泥砂漿粉光，請詳圖面，牆區域","M2",61.16,null,0,"0978020002B21,#"]
[{"$nulls":5},0,",*"]
["12","新砌磚牆-含工料","M2",30.58,null,0,"0421100002,#"]
["13","新設木製天花板(含必要骨料修復)-含工料","M2",14,null,0,"0950000002,#"]
["14","天花板塗刷護木漆(雙面)-含工料","M2",28,null,0,"09500000022,#"]
["15","油漆，天花板-含工料","M2",14,null,0,"099100030222,#,"]
[{"$nulls":5},0,"*"]
["16","內外牆防水施作","M2",61.16,null,0,"0750502603,#,*"]
["17","油漆，內外牆-含工料","M2",61.16,null,0,"0991000302,#,*"]
["18","木材裁切後修補(含全牆面、全木地板及木","式",1,null,0,"01333321,#"]
[null,"製樑柱護木漆及同現場尺寸角料修補)施工",null,null,null,0]
[null,"面積詳圖面-含工料",null,null,null,0]
["19","屋頂浪板裁切後修補(施工區域詳圖面、含","式",1,null,0,"11000358,#"]
[null,"下方C型鋼支撐骨料、收邊板)-含工料",null,null,null,0]
["20","原有大門復原-含工料","式",1,null,0,"32002155"]
["21","既有燈具插座等線路遷移及復原(配合施工","式",1,null,0,"0039800,#"]
[null,"須修改遷移部分)-含工料",null,null,null,0]
["22","D1白鐵門新設-含安裝工料","樘",1,null,0,"0821000005,#,*"]
[null,"小計"]
["二","間接工程費"]
["(1)","品管費(2%)"]
["1","管理人員、品管人員","式",1,null,0]
["2","資料送審、各式施工詳圖、竣工書圖資料","式",1,null,0]
["(2)","勞工安全及衛生費(0.4%)"]
["1","安全帽","頂",2,null,0,"015831100A,#"]
["2","反光背心","件",2,null,0,"051831100B,#"]
["3","工作手套","式",1,null,0,"015831100F"]
["4","安全衛生管理及計畫","式",1,null,0,"015831100I,#"]
["5","急救設備、搶救器材及設施","式",1,null,0,"015831100Z1,#"]
["(3)","承包商利潤(10%)",null,1,null,0]
["(4)","營造工程財產損失、營造綜合保險第3人意",null,1,null,0]
[null,"外責任險、營造(安裝工程)綜合保險附加",null,null,null,0]
[null,"雇主意外責任險(0.65%)",null,null,null,0]
["貳","稅捐(5%)",null,1,null,0]
[null,"總價(總計)"]

{"sheet":"標單單價分析表","index":1,"n_rows":167,"n_cols":7,"rows_kept":167,"cut":false,"hidden":false,"merged":[[2,0,2,6],[3,0,3,6],[5,5,5,6],[4,1,5,4],[7,1,7,2],[7,3,7,4],[7,5,7,6],[21,1,21,2],[21,3,22,4],[21,5,22,5],[21,6,22,6],[22,1,22,2],[23,1,23,2],[23,3,23,4],[23,5,23,6],[37,1,37,2],[37,3,38,4],[37,5,38,5],[37,6,38,6],[38,1,38,2],[39,1,39,2],[39,3,39,4],[39,5,39,6],[53,1,53,2],[53,3,54,4],[53,5,54,5],[53,6,54,6],[54,1,54,2],[55,1,55,2],[55,3,55,4],[55,5,55,6],[69,1,69,2],[69,3,70,4],[69,5,70,5],[69,6,70,6],[70,1,70,2],[71,1,71,2],[71,3,71,4],[71,5,71,6],[85,1,85,2],[85,3,86,4],[85,5,86,5],[85,6,86,6],[86,1,86,2],[87,1,87,2],[87,3,87,4],[87,5,87,6],[119,5,119,6],[101,1,101,2],[101,3,102,4],[101,5,102,5],[101,6,102,6],[102,1,102,2],[103,1,103,2],[103,3,103,4],[103,5,103,6],[135,1,135,2],[135,3,135,4],[135,5,135,6],[117,1,117,2],[117,3,118,4],[117,5,118,5],[117,6,118,6],[118,1,118,2],[119,1,119,2],[119,3,119,4],[165,1,165,2],[165,3,166,4],[165,5,166,5],[165,6,166,6],[166,1,166,2],[133,1,133,2],[133,3,134,4],[133,5,134,5],[133,6,134,6],[134,1,134,2]],"flags":["formulas_cached_only"]}
[]
[]
["衛生福利部食品藥物管理署"]
["單價分析表[標單]"]
[null,"工程名稱：「本署經管新北市三峽區中園段191地號國有土地拆屋還地強制執行工程」"]
[]
["項次：","工程編號：109TFDA-S-517"]
[null,"工作項目：乙種安全圍籬(H=1.8M)施作-含防傾倒措施-含工料",null,"單位：M",null,"計價代碼：015645200003"]
[null,"工料名稱","單位","數量","單價","複價","編碼(備註)"]
[null,"施工圍籬","M",1,null,0,"M01564L2001A,#"]
[null,"施工圍籬安裝","式",1,null,0,"01564N0002,#"]
[null,"施工圍籬維護","式",1,null,0,"01564N0003,#"]
[null,"施工圍籬，固定基礎","式",1,null,0,"01564M0004,#"]
[null,"小工","工",0.02,null,0,"L000006100002,#"]
[null,"工具損耗","式",1,null,0,"W012712000477,#"]
[{"$nulls":5},0,"共通性項目"]
[null,"合計","M",1,null,0]
[]
[]
[]
[]
[null,"人工：                    機具：                ",null,"每 M 單價計",null,0]
[null,"材料：                    雜項：                "]
["壹.一.(2).6","工作項目：C型鋼125*50*20*3.2mm(含裁切、電銲、加工、電銲處鋅粉底漆補漆、工料等)",null,"單位：M",null,"計價代碼：0225620001"]
[null,"工料名稱","單位","數量","單價","複價","編碼(備註)"]
[null,"鍍鋅C型鋼125*50*20*3.2mm","M",1,null,0,"05500N1012A,#"]
[null,"鍍鋅C型鋼裁切、加工、電焊、地面底部L型鍍","M",1,null,0,"05500N1012B,#"]
[null,"鋅鐵片電焊與螺栓鎖固等-含工料",null,null,null,0]
[null,"鍍鋅C型鋼裁切及電焊後補刷鋅粉底漆","M",1,null,0,"05500N1012C,#"]
[null,"合計","M",1,null,0]
{"$rows_empty":7}
[null,"人工：                    機具：                ",null,"每 M 單價計",null,0]
[null,"材料：                    雜項：                "]
["壹.一.(2).7","工作項目：雙拼C型鋼2C-125*50*20*3.2mm(含裁切、電銲、加工、電銲處鋅粉底漆補漆、工料等)",null,"單位：M",null,"計價代碼：0225620001C"]
[null,"工料名稱","單位","數量","單價","複價","編碼(備註)"]
[null,"鍍鋅雙拼C型鋼125*50*20*3.2mm","M",2,null,0,"05500N1013,#"]
[null,"鍍鋅雙拼C型鋼裁切、加工、電焊、底部地面鎖","M",2,null,0,"05500N1014,#"]
[null,"固等",null,null,null,0]
[null,"鍍鋅雙拼C型鋼裁切及電焊後補刷鋅粉底漆","M",2,null,0,"05500N1015,#"]
[null,"合計","M",1,null,0]
{"$rows_empty":7}
[null,"人工：                    機具：                ",null,"每 M 單價計",null,0]
[null,"材料：                    雜項：                "]
["壹.一.(2).10","工作項目：水泥砂漿粉刷，請詳圖面，牆區域",null,"單位：M2",null,"計價代碼：092203030002"]
[null,"工料名稱","單位","數量","單價","複價","編碼(備註)"]
[null,"技術工","工",0.076,null,0,"L000005000002,#"]
[null,"小工","工",0.04,null,0,"L000006100002,#"]
[null,"產品，粒料，細粒料","L.M3",0.03,null,0,"M030502200B"]
[null,"產品，卜特蘭水泥，第1型水泥，袋裝，工地交","包",0.18,null,0,"M030521140A"]
[null,"貨",null,null,null,0]
[null,"工具損耗","式",1,null,0,"W012712000477,#"]
[{"$nulls":5},0,"共通性項目"]
[null,"合計","M2",1,null,0]
[]
[]
[]
[]
[null,"人工：                    機具：                ",null,"每 M2 單價計",null,0]
[null,"材料：                    雜項：                "]
["壹.一.(2).11","工作項目：水泥砂漿粉光，請詳圖面，牆區域",null,"單位：M2",null,"計價代碼：0978020002B21"]
[null,"工料名稱","單位","數量","單價","複價","編碼(備註)"]
[null,"技術工","工",0.046,null,0,"L000005000002,#"]
[null,"小工","工",0.029,null,0,"L000006100002,#"]
[null,"產品，粒料，細粒料","L.M3",0.01,null,0,"M030502200B"]
[null,"產品，卜特蘭水泥，第1型水泥，袋裝，工地交","包",0.02,null,0,"M030521140A"]
[null,"貨",null,null,null,0]
[null,"工具損耗","式",1,null,0,"W012712000477,#"]
[{"$nulls":5},0,"共通性項目"]
[null,"合計","M2",1,null,0]
[]
[]
[]
[]
[null,"人工：                    機具：                ",null,"每 M2 單價計",null,0]
[null,"材料：                    雜項：                "]
["壹.一.(2).15","工作項目：油漆，天花板-含工料",null,"單位：M2",null,"計價代碼：099100030222"]
[null,"工料名稱","單位","數量","單價","複價","編碼(備註)"]
[null,"油漆，一底兩度","M2",1,null,0,"M0991245012,#"]
[null,"技術工","工",0.015,null,0,"L000005000002,#"]
[null,"工具損耗","式",1,null,0,"W012712000477,#"]
[{"$nulls":5},0,"共通性項目"]
[null,"合計","M2",1,null,0]
{"$rows_empty":7}
[null,"人工：                    機具：                ",null,"每 M2 單價計",null,0]
[null,"材料：                    雜項：                "]
["壹.一.(2).16","工作項目：內外牆防水施作",null,"單位：M2",null,"計價代碼：0750502603"]
[null,"工料名稱","單位","數量","單價","複價","編碼(備註)"]
[null,"塗刷界面底劑 0.3kg/M2(接合用)","M2",1,null,0,"0962210002B,#"]
[null,"彈性水泥防水2道-0.8kg*2層=1.6kg/M2以上(厚","kg",1.6,null,0,"0750502032B,#"]
[null,"度需達1mm)",null,null,null,0]
[null,"矽酸質防水2道(厚度需達1mm)","M2",1,null,0,"0750502032C,#"]
[null,"施工及防水塗刷工資(含搬運)","工",0.04,null,0,"W0997210005K,#"]
[null,"防水損耗及另料(含陰角不織布補強)","式",1,null,0,"W0997210005M,#"]
[null,"合計","M2",1,null,0]
[]
[]
[]
[]
[]
[null,"人工：                    機具：                ",null,"每 M2 單價計",null,0]
[null,"材料：                    雜項：                "]
["壹.一.(2).17","工作項目：油漆，內外牆-含工料",null,"單位：M2",null,"計價代碼：0991000302"]
[null,"工料名稱","單位","數量","單價","複價","編碼(備註)"]
[null,"油漆，一底兩度","M2",1,null,0,"M0991245012,#"]
[null,"技術工","工",0.015,null,0,"L000005000002,#"]
[null,"工具損耗","式",1,null,0,"W012712000477,#"]
[{"$nulls":5},0,"共通性項目"]
[null,"合計","M2",1,null,0]
{"$rows_empty":7}
[null,"人工：                    機具：                ",null,"每 M2 單價計",null,0]
[null,"材料：                    雜項：                "]
["壹.一.(2).22","工作項目：D1白鐵門新設-含安裝工料",null,"單位：樘",null,"計價代碼：0821000005"]
[null,"工料名稱","單位","數量","單價","複價","編碼(備註)"]
[null,"白鐵門扇及門樘材料","樘",1,null,0,"0812000032,#"]
[null,"門框四周現場施打耐候性矽利康(矽利康規格請","式",1,null,0,"0922030237,#"]
[null,"詳圖面)",null,null,null,0]
[null,"門框安裝放樣與精度確認","式",1,null,0,"0922030228,#"]
[null,"零星工料-白鐵門","式",1,null,0,"W0127110004HH,#"]
[null,"門框四周配合崁縫與外牆油漆損壞復原-含工料","樘",1,null,0,"081200004,#"]
[null,"清潔工","工",1,null,0,"L0852000004"]
[null,"搬運費","式",1,null,0,"W0127140004,#"]
[null,"廢棄物清運","式",1,null,0,"W0127140010,#"]
[null,"合計","樘",1,null,0]
{"$rows_empty":18}
[null,"人工：                    機具：                ",null,"每 樘 單價計",null,0]
[null,"材料：                    雜項：                "]