{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["工程預算總表","工程預算詳細表"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"工程預算總表","index":0,"n_rows":43,"n_cols":8,"rows_kept":43,"cut":false,"hidden":false,"merged":[[39,0,39,7],[41,0,41,7],[42,0,42,7],[0,0,0,7],[1,0,1,7],[4,1,4,2],[37,2,37,3],[35,0,35,3],[36,0,36,7]],"flags":["formulas_cached_only"]}
["衛生福利部食品藥物管理署"]
["工程標單總表"]
["工程名稱：108年度「金山檔案庫房防水工程」案"]
["施工地點：新北市金山區尖山子18-5號"]
["項次","工程項目",null,"單位","數量","單價","複價","備註"]
["一、","直接工程費小計(A)",null,"式",1]
["二、","間接工程費"]
["(一)","營造保險費",0.01,"式",1]
[1,"營造工程財產損失險",null,"式",1]
[2,"營造綜合保險第3人意外責任險",null,"式",1]
[3,"營造綜合保險附僱主意外責任險",null,"式",1]
["(二)","包商工地管理費、利潤及工程雜項費用",0.07,"式",1]
["(三)","勞工安全衛生管理費",0.004,"式",1]
[1,"急救設備、搶救器材及設施",null,"組",1]
[2,"安全衛生管理及計畫",null,"式",1]
["(四)","環保清潔費",0.002,"式",1]
["(五)","工程品管費",0.02,"式",1]
[null,"間接工程費小計(B)",null,"式",1]
[null,"直接及間接工作費合計(A+B)",null,"式",1]
["(六)","稅捐(C)",0.05,"式",1]
[null,"發包工程費合計(A+B+C)",null,"式",1]
{"$rows_empty":14}
["總計新台幣：                           元整."]
["(請蓋公司章及負責人章)"]
["廠商:"]
[]
["負責人:"]
[]
["地址:"]
["電話："]

{"sheet":"工程預算詳細表","index":1,"n_rows":37,"n_cols":7,"rows_kept":37,"cut":false,"hidden":false,"merged":[[33,0,33,6],[35,0,35,6],[36,0,36,6],[0,0,0,6],[1,0,1,6],[31,2,31,3]],"flags":["formulas_cached_only"]}
["衛生福利部食品藥物管理署"]
["工程標單詳細表"]
["工程名稱：108年度「金山檔案庫房防水工程」案"]
["施工地點：新北市金山區尖山子18-5號"]
["項次","工程項目","單位","數量","單價","複價","備註"]
["一、","直接工程費"]
["(一)","假設工程"]
[1.1,"工程告示牌","面",1]
[1.2,"施工架上下設備","座",2]
[1.3,"施工臨時護欄及安全母索等防護設施","式",1]
[null,"小計"]
["(二)","屋頂防水及排水工程"]
[2.1,"斜屋面粉刷層脫落處敲除、高壓清洗、破損處砂漿修飾平順","m²",922]
[2.2,"西側平屋頂隔熱磚及牆面壓磚敲除清運","m²",215]
[2.3,"西側平屋頂及女兒牆面水泥砂漿整平(含樓梯側牆面修補)","m²",233]
[2.4,"牆面收邊高度粉刷層或抿石子敲除、清運","m",23]
[2.5,"平屋面細部清理、清洗及修補","m²",101]
[2.6,"屋頂平面防水層","m²",1238]
[2.7,"斜屋面屋緣防水收邊","m",140]
[2.8,"牆面防水收邊","m",23]
[2.9,"平屋頂防水收邊","m",91]
["2.10","西側牆面防水處理","m²",18]
[2.11,"新銑3\"排水孔及接PVC明管","處",10]
[2.12,"保留之排水管檢視、疏通","處",28]
[2.13,"銅製高腳落水頭更新","處",38]
[2.14,"材料、廢棄物吊運及小搬運","式",1]
[2.15,"新作不鏽鋼爬梯(含護欄)","座",1]
[2.16,"新作不鏽鋼人孔蓋","處",1]
[null,"小計"]
["(三)","吊車及高空作業","式",1]
[null,"直接工程費小計(A)","式",1]
["廠商:"]
[]
["負責人:                                                         (請蓋公司章及負責人章)"]
[]
["地址:"]
["電話："]